Incl. both continuing and discontinued operations
Consolidated company 01.01.-31.12. |
IFRS |
IFRS |
IFRS |
IFRS |
IFRS |
|
2011 |
2010 |
2009 |
2008 |
2007 |
| 1 000 € |
12 months |
12 months |
12 months
|
12 months |
12 months |
Business development |
|
|
|
|
|
Revenue |
1 007 |
2 928 |
5 628 |
5 127 |
7 895 |
Personnel on average |
39 |
70 |
81 |
42 |
36 |
Personnel at the end of the period |
39 |
23 |
82 |
80 |
37 |
Research and development costs |
35 315 |
12 229 |
21 109 |
8 730 |
9 053 |
Capital expenditure |
65 |
270 |
475 |
116 |
287 |
|
|
|
|
|
|
Profitability |
|
|
|
|
|
Operating profit (loss) |
-41 510 |
-20 720 |
-17 631 |
-5 121 |
-1 769 |
as percentage of revenue, % |
-4 122.14 |
-707.65 |
-313.27 |
-99.90 |
-22.4 |
Profit (loss) before taxes |
-39 482 |
-21 573 |
-17 942 |
-5 553 |
-1 726 |
as percentage of revenue, % |
-3 920.75 |
-736.78 |
-318.80 |
-108.30 |
-21.9 |
|
|
|
|
|
|
Balance sheet |
|
|
|
|
|
Liquid assets |
33 938 |
4 059 |
19 744 |
25 238 |
28 243 |
Shareholders´ equity |
73 337 |
-29 466 |
-8 938 |
110 |
-11 117 |
Balance sheet total |
118 236 |
11 205 |
31 526 |
42 804 |
30 075 |
|
|
|
|
|
|
Financial ratios |
|
|
|
|
|
Return on equity, % |
- |
- |
- |
- |
- |
Return on capital employed, % |
-82.8 |
-341.5 |
-86.0 |
-18.3 |
-7.2 |
Equity ratio, % |
62.0 |
-263.0 |
-28.4 |
0.3 |
-37.0 |
Gearing, % |
-14.1 |
-73.7 |
-67.9 |
-148.5 |
40.8 |
|
|
|
|
|
|
Per share data |
|
|
|
|
|
Earning per share (EPS,) € |
-0.09 |
-0.15 |
-0.11 |
-0.06 |
-0.02 |
Shareholders´ equity per share, € |
-0.19 |
-0.17 |
-0.06 |
0.0008 |
-0.12 |
Dividend per share, € |
- |
- |
- |
- |
- |
Payout ratio, % |
- |
- |
- |
- |
- |
Effecting dividend yield, % |
- |
- |
- |
- |
- |
P/E ratio |
- |
- |
- |
- |
- |
|
|
|
|
|
|
Share price, € |
|
|
|
|
|
- Lowest share price |
0.34 |
0.30 |
0.23 |
0.24 |
0.75 |
- Highest share price |
0.82 |
0.65 |
0.67 |
0.94 |
1.22 |
- Average share price |
0.58 |
0.48 |
0.42 |
0.51 |
0.98 |
- 31.12. share price |
0.50 |
0.50 |
0.55 |
0.26 |
0.76 |
Market capitalization, Meur |
193.8 |
88.0 |
87.3 |
37.5 |
68.6 |
|
|
|
|
|
|
Trade of shares |
|
|
|
|
|
Number of shares traded |
243 335 806 |
90 049 678 |
51 471 584 |
15 350 613 |
35 093 743 |
as percentage of all shares, % |
62.8 |
51.2 |
32.4 |
10.6 |
38.9 |
Adjusted weighted average number of shares during the period |
365 219 028 |
161 919 250 |
144 992 735 |
96 734 553 |
90 003 192 |
Adjusted weighted number of shares at the end of the period |
387 594 457 |
176 003 931 |
158 752 560 |
144 320 560 |
90 211 860 |
Adjusted weighted average number of shares during the period, fully diluted |
368 000 705 |
164 309 750 |
147 677 878 |
97 562 553 |
91 697 875 |
Adjusted weighted number of shares at the end of the period, fully diluted |
390 376 134 |
178 394 431 |
161 437 703 |
145 148 560 |
91 906 543 |